All-in-one Dashboard
Core inputs and core outputs
Shipping Estimate
USA
- USA
- CAN
- USA
- CAN
Ships within 48 hours · Estimated delivery Jul 10 - Jul 15
Promo Codes Available:
For Your Every Summer RSVP, with Code: SUMMER15
Description
Pure Barre Franchise Financial Model 2026What Does the Pure Barre Franchise Financial Model Contain? This comprehensive toolkit provides a pro forma for a boutique gym, including dynamic revenue forecasting, capital expenditure tracking, and a fitness franchise return on investment calculator. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components
What Does the Pure Barre Franchise Financial Model Contain?
This comprehensive toolkit provides a pro forma for a boutique gym, including dynamic revenue forecasting, capital expenditure tracking, and a fitness franchise return on investment calculator.
Low/Base/High
Three scenario analysis
Professional Charts
Presentation ready
ROE Components
DuPont analysis
Revenue Inputs
Researched revenue assumptions
Bank-Ready Reports
Lender-friendly financial outputs
Revenue Breakdown
Revenue stream detailed view
KPI Dashboard
Performance metrics benchmark
Six Questions Your Pure Barre Franchise Financial Model Must Answer
We built this boutique fitness franchise business plan using deep-dive research into unit economics and operational standards. Key assumptions like $380,000 in first-year recurring membership fees and $254,000 in Year 1 EBITDA are pre-populated and fully editable, providing a credible starting point for your financial planning for new franchise owners.
When will the studio become profitable?
Based on the researched data, this unit hits its break-even date in January 2026, just one month after launch. With annual EBITDA growing from $254,000 in year one to $468,000 by year five, the profitability trajectory is strong if you maintain membership growth and manage instructor costs.
Boost Unit Profitability
- Optimize instructor scheduling to cap fees at 5%
- Upsell retail merchandise to hit $90,000 annually
- Scale corporate wellness workshops for high-margin revenue
[dynamic_pic9]
How much capital is required?
To launch this boutique fitness studio, you need a total initial investment of $495,000. This covers the $60,000 franchise fee, the $250,000 buildout, and an $80,000 working capital buffer to handle the ramp-up phase and initial operating expenses.
Capital Uses
- Leasehold Buildout: $250,000
- Fitness Equipment: $80,000
- Initial Working Capital: $80,000
- Initial Franchise Fee: $60,000
[dynamic_pic10]
What is the expected ROI?
Evaluating fitness franchise investment opportunities requires looking at the long-term yield and cash-on-cash returns. This model shows a 4.55% Internal Rate of Return (IRR) and a Return on Equity (ROE) of 1.34, with a total payback period of 3 years based on projected cash flows.
Investment Metrics
- Payback Period: 3 Years
- Year 5 EBITDA: $468,000
- Internal Rate of Return: 4.55%
[dynamic_pic11]
Where is the break-even point?
Your franchise unit break-even analysis template shows you need to cover $9,200 in monthly fixed costs, led by a $7,500 studio lease. Because membership fees are recurring, reaching break-even depends heavily on your initial member count and the productivity of your sales associates.
Reach Break-Even Faster
- Pre-sell memberships before the grand opening
- Minimize retail inventory carry costs initially
- Control utility and software overhead early
[dynamic_pic12]
What is the cash runway?
The model identifies the lowest cash point as $844,000 in May 2026 during the initial ramp-up. While the unit turns a profit quickly, you defintely need to monitor the timing of your $250,000 buildout payments and equipment purchases to avoid liquidity gaps during construction.
Protect Cash Flow
- Phase equipment payments with vendors
- Negotiate rent abatement during buildout
- Delay hiring sales associates until opening
[dynamic_pic13]
How do different scenarios look?
Analyzing recurring revenue for fitness franchises requires looking at Low, Medium, and High cases to map your downside risk. While the Medium case sees revenue hit $1,073,000 by year five, the High case scenario improves your year-1 margin by optimizing instructor fees and local marketing efficiency.
Hit the High Case
- Drive high-ticket corporate wellness contracts
- Focus on member retention to lower acquisition
- Increase retail merchandise turnover rates
Finance: update unit break-even and payback model by Friday
[dynamic_pic14]
Pure Barre Franchise Financial Model Template Features & Benefits
Fully CustomizableFinancial Model
<This franchise unit financial model template is built in Excel with fully editable assumptions and pre-filled formulas. You can easily adjust revenue drivers, staffing levels, and local rent to see how different scenarios impact your boutique fitness franchise investment and overall unit performance.
- Editable assumptions and formulas
- Revenue and pricing drivers
- Staffing and payroll inputs
- Operating expense categories
Comprehensive 5-YearFinancial Projections
<Plan your long-term growth with a detailed boutique fitness studio financial projection template covering five years of operations. From year one revenue of $698,000 to year five projections of $1,073,000, this tool helps you track the path to maturity and long-term profitability for a single unit or small chain.
- 5-year revenue forecasts
- Profit and cash flow projections
- Balance sheet view
- Long-term profitability analysis
Franchise Fee andRoyalty Management
<Managing a franchise business model financial spreadsheet requires precise tracking of corporate obligations like royalties and marketing funds. This model calculates a 7% royalty and 2% marketing fee automatically, ensuring you know exactly how much goes to the franchisor before you cover your studio manager and local overhead.
- Initial franchise fee inputs
- Royalty expense calculations
- Marketing fund contributions
- Ongoing franchise cost tracking
Startup Costs andBreak-Even Analysis
<Knowing how to calculate startup costs for a fitness franchise is the first step toward a successful launch and sustainable margins. With a total initial investment of $495,000-including a $250,000 buildout-this model identifies the exact sales volume needed to cover your $7,500 monthly lease and other fixed costs.
- Total startup investment
- Fixed and variable cost analysis
- Break-even sales estimates
- Margin and contribution view
Built-In IndustryBenchmarks
<Use our retail franchise financial projections to compare your studio against industry standards for labor, rent, and margins. We've included benchmarks for instructor class fees at 5% of revenue and local marketing spend starting at 4%, helping you sanity-check your franchise unit profitability analysis against real-world data.
- Labor cost benchmarks
- Occupancy cost benchmarks
- Gross margin ranges
- Revenue driver benchmarks
How to Use the Template
Download and Open
Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.
Input Key Data:
Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.
Analyse Results:
Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.
Present to Stakeholders:
Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.
Shipping Notes
- Free Standard Shipping on $100+ Orders to the USA.
- Except Preorder products are shipped in 48 hours.
- Delivery to the USA:
- Standard Shipping : 3-10 business days
- If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
- We offer a 30-day return/exchange service after receiving.
- Final sale items are not eligible for returns or exchanges.
- To process your return/exchange, please contact us at [email protected]
- Please click here for more details>>> Return & Exchange Policy
4.0 ★★★★★
Based on 1637 reviews
Sort
Product Reviews
★★★★★ 5
Outstanding book that lays out a blueprint for communist China's war against the US
A short book that sometimes slips into expressions that take a little time to understand, the two political officers that wrote this book had truly studied US (and western) military campaigns and political movements in order to develop strategies to defeat the west without kinetic warfare.
While I (like most others, I believe) understood that CCP wanted to take advantage of the US and have region dominance, this book really opened my eyes. I'll merely list the areas in which these two political officers promoted engagement against the US/west - actions that many (including myself) never realizing these were acts of "unrestricted" and comprehensive warfare. The list:
diplomatic warfare
financial warfare
conventional warfare
network warfare
trade warfare
bio-chemical warfare
intelligence warfare
resource warfare
ecological warfare
psychological warfare
economic aid warfare
space warfare
tactical warfare
regulatory warfare
electronic warfare
smuggling warfare
sanction warfare
guerrilla warfare
drug warfare
media warfare
terrorist warfare
virtual warfare (deterrence)
ideological warfare
fabrication warfare
cultural warfare
international law warfare
atomic warfare
Of course, as one recognizes these listed arenas of engagement communist China has with the US, remember that espionage and propaganda play key roles in all of these areas. While the US seeks to counter communist China individually in several of these areas, we have to realize that it is a comprehensive strategy that the CCP is pursuing. Remember this book was published in 1999. What has each side engaged in since then?
Epiphanal!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on December 16, 2022
★★★★★ 3
A military reading: The cover is misleading
This book is purported to be a translation of China’s Masterplan to Destroy America written by two Colonels in the People’s Liberation Army in 1999. There is reason, but not confirmed, to doubt this. The authors of the book are clearly Chinese. Whether or not the authors are Colonels in the PLA, I feel, is in doubt, as such a plan would never be available to Western sources as quickly as it was after drafting.
The book is no “master plan.” It is a discussion of modern warfare strategy written by readers of the worldwide military strategy publications. Most of the publications have been in the United States and China. The cover of this book is misleading with the statement, “Wake up, America.” This book should be little interest to the non-military American. But it should be read by anyone with potential requirements for field grade service (Major and above,) or higher (and equivalent strategy levels in the Marines, Air Force, and Navy.) As far as “Wake Up,” I can recall discussions about strategy that contained most of the information provided within the book as a staff field grade officer in the US Army. While as military officers, we need to be aware of these issues, we are not entirely ignorant of them. The book provides a somewhat different perspective of the issues from a Chinese viewpoint.
The first point the authors make, how technology precedes its best employment in warfare. Most of the technology discussed concerns the information processing capabilities of both computers and software. It is more than computerized warfare. A large part of this is based on the technology to US Forces but not entirely. Part of the problem with technology is that mankind becomes so used to using technology to solve today’s problems that previous methods of solving problems are lost. Thus, if the technology can be crippled, it represents an exploitable weakness in war.
The second point made, is that the military forces now must consider nonmilitary actions if it is to be effective in both defense and offense. Warfare developed from point battlefields (using swords, knives, etc.,) to linear battlefields (using machine guns and artillery,) to area battlefields, to 3D battlefields (using aircraft and missiles,) to modern infinite-dimensional battlefields which include space, electromagnetic spectrums, and civilian actions. If one can start a war in a computer room or a stock exchange, is there a non-battle space anywhere? Warfare that transcends military boundaries is “unrestricted warfare.” A “kinder warfare” with critical attacks that take no lives is now possible. Technology is providing a means to attack and enemy’s nerve centers without directly harming anything else. Such nerve centers exist in an enemy’s financial systems, their economic systems, their environmental systems, their public media systems, their political systems, their power and energy systems, and their logistics centers.
A third point made is that coalitions of disparate forces, internationally, nationally, and military, are formed and broken very quickly, as quickly as within 24 hours! For example, in Desert Storm, the United States weaved together more than 30 nations in various roles. The author’s prescient comment foresaw the alignments that occurred immediately following the 9/11 attack, although this was after the book was written and not available to the authors to use as an example. There was also unity of command established. This, the authors say, stemmed from the US DoD Reorganization Act passed by Congress in 1986. All of the air forces and naval forces were under General Schwartzkopf despite the desires of the individual forces to operate independently. The air tasking order (a 300-page document) drafted in joint sessions by the Air Force, Navy and Marines, had to be approved by General Schwartzkopf before commands were issued to the various forces. The Kuwaiti Invasion Plan that the Marines wanted was put off in favor of the plan that General Schwartzkopf endorsed. Media personnel were incorporated into the military units but controlled with definitions of release timing and content.
A fourth point is that Americans want wars which achieve its national interests while having no causalities. This promotes an over-reliance on technology and an unwillingness to support prolonged war. Americans have a blind faith in technology always thinking that the road to victory is with the highest technology weapons. American military budgets are based largely on the acquisition of expensive weapon systems, and little thought given to their integrated use within the military services. American military theory is behind (consistent with point one above.) But the overriding goal is victory without casualties. Thus, the authors recommend that the secret to war with America is to kill its rank and file soldiers.
The style of the book is somewhat elliptical: it is written in the Chinese manner which often dances around a subject before coming to its subject. For example, there is a discussion of the Golden Ratio (1:0.618) before the authors show how it can be found in various ancient and modern military operations. There is considerable Chinese military philosophy discussed including the 36 Strategies, which most American military readers have not encountered ( did not at West Point when I was a Cadet studying Chinese!) I first encountered these after a reference from a Chinese Professor while I was teaching in China and then read Sun Tzu in Chinese. Sun Tzu was not the original author of these. In my personal opinion, an English translation this short book should be required reading for all Cadets at West Point.
I rate the book 3 stars for several reasons. I don’t feel the book is well written. Many of the references are transliterations of the author’s names in Chinese which do not read as the real names. At this time, the book is somewhat dated having been written in 1999. I also doubt the attribution of the source and authors of the book. The concepts presented in the book are worth thinking about for a person developing military strategies.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on September 16, 2019
★★★★★ 5
No complaints
Format: Paperback
Knowledge is power and everybody should read this book
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on December 3, 2025
★★★★★ 5
Fascinating and beautifully written.
Format: Hardcover
Clear and compelling reading of the much-neglected history of Carthage -- all its histories had been written by the victors in Rome. BTEW y four-colour photo insert was missing a page....shame on Norton, the puboisher.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on March 25, 2026
★★★★★ 4
Excellent Overview of Carthage
Format: Hardcover
293 pages of text/maps/b&w figures; 8 pages of color plates; 15 pages of end notes (mostly citations); 20 page Bibliography; 6 page Primary Bibliography; 2 page Acknowledgements; 8 area maps; 1 battle map [Cannae]. This is a well written history of Carthage. It provides a one source overview of the background and history of the city/empire. As a reasonably well read layperson, I am familiar at an overview level with the Punic Wars, Rome, Alexander, and the Alexandrine successor states and this book packaged Carthaginian information very well while adding interesting information that I hadn't come across before. I was somewhat disappointed (hence the 4 star rather than 5 star rating) that there was a very limited drill down to a lower level of detail, particularly from such a noted author. However, this is probably an unfair criticism given the limited amount of archeological information available and the millennia of effort that has been spent in pigeonholing Carthage according to the desired perceptions. I recommend the book highly as a well written overview of Carthage.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 2, 2026